Wear-and-tear deduction (depreciation: building, improvements, furniture) — T2 in Melun — SCI à l’IS · ID 01SCI ISDepreciation
This page shows how much is deducted each year for wear and tear — the building, the declared improvement works and the declared furniture — and what book value is left for the sale. Result for year 1: €3,100 deducted so far.
Where each number comes from
This figure is calculated from the inputs only.
Wear-and-tear deducted so far (Year 1)€3,100Cum. Depreciation
Net Book Value (Year 1)€120,900
| Year | Remaining Basis1 | Building2 | Improvements3 | Furniture4 | Depreciation (yr)5 | Wear-and-tear deducted so farCum. Depreciation | Net Book Value |
|---|---|---|---|---|---|---|---|
| 1 | €124,000 | €3,100 | €0 | €0 | €3,100 | €3,100 | €120,900 |
| 2 | €120,900 | €3,100 | €0 | €0 | €3,100 | €6,200 | €117,800 |
| 3 | €117,800 | €3,100 | €0 | €0 | €3,100 | €9,300 | €114,700 |
| 4 | €114,700 | €3,100 | €0 | €0 | €3,100 | €12,400 | €111,600 |
| 5 | €111,600 | €3,100 | €0 | €0 | €3,100 | €15,500 | €108,500 |
| 6 | €108,500 | €3,100 | €0 | €0 | €3,100 | €18,600 | €105,400 |
| 7 | €105,400 | €3,100 | €0 | €0 | €3,100 | €21,700 | €102,300 |
| 8 | €102,300 | €3,100 | €0 | €0 | €3,100 | €24,800 | €99,200 |
| 9 | €99,200 | €3,100 | €0 | €0 | €3,100 | €27,900 | €96,100 |
| 10 | €96,100 | €3,100 | €0 | €0 | €3,100 | €31,000 | €93,000 |
| 11 | €93,000 | €3,100 | €0 | €0 | €3,100 | €34,100 | €89,900 |
| 12 | €89,900 | €3,100 | €0 | €0 | €3,100 | €37,200 | €86,800 |
| 13 | €86,800 | €3,100 | €0 | €0 | €3,100 | €40,300 | €83,700 |
| 14 | €83,700 | €3,100 | €0 | €0 | €3,100 | €43,400 | €80,600 |
| 15 | €80,600 | €3,100 | €0 | €0 | €3,100 | €46,500 | €77,500 |
| 16 | €77,500 | €3,100 | €0 | €0 | €3,100 | €49,600 | €74,400 |
| 17 | €74,400 | €3,100 | €0 | €0 | €3,100 | €52,700 | €71,300 |
| 18 | €71,300 | €3,100 | €0 | €0 | €3,100 | €55,800 | €68,200 |
| 19 | €68,200 | €3,100 | €0 | €0 | €3,100 | €58,900 | €65,100 |
| 20 | €65,100 | €3,100 | €0 | €0 | €3,100 | €62,000 | €62,000 |
| 21 | €62,000 | €3,100 | €0 | €0 | €3,100 | €65,100 | €58,900 |
| 22 | €58,900 | €3,100 | €0 | €0 | €3,100 | €68,200 | €55,800 |
| 23 | €55,800 | €3,100 | €0 | €0 | €3,100 | €71,300 | €52,700 |
| 24 | €52,700 | €3,100 | €0 | €0 | €3,100 | €74,400 | €49,600 |
| 25 | €49,600 | €3,100 | €0 | €0 | €3,100 | €77,500 | €46,500 |