Wear-and-tear deduction (depreciation: building, improvements, furniture) — T2 in Melun — SCI à l’IS · ID 01SCI ISDepreciation

This page shows how much is deducted each year for wear and tear — the building, the declared improvement works and the declared furniture — and what book value is left for the sale. Result for year 25: €77,500 deducted so far.

Where each number comes from

This figure is calculated from the inputs only.

Wear-and-tear deducted so far (Year 25)€77,500Cum. Depreciation
Net Book Value (Year 25)€46,500
YearRemaining Basis1Building2Improvements3Furniture4Depreciation (yr)5Wear-and-tear deducted so farCum. DepreciationNet Book Value
1€124,000€3,100€0€0€3,100€3,100€120,900
2€120,900€3,100€0€0€3,100€6,200€117,800
3€117,800€3,100€0€0€3,100€9,300€114,700
4€114,700€3,100€0€0€3,100€12,400€111,600
5€111,600€3,100€0€0€3,100€15,500€108,500
6€108,500€3,100€0€0€3,100€18,600€105,400
7€105,400€3,100€0€0€3,100€21,700€102,300
8€102,300€3,100€0€0€3,100€24,800€99,200
9€99,200€3,100€0€0€3,100€27,900€96,100
10€96,100€3,100€0€0€3,100€31,000€93,000
11€93,000€3,100€0€0€3,100€34,100€89,900
12€89,900€3,100€0€0€3,100€37,200€86,800
13€86,800€3,100€0€0€3,100€40,300€83,700
14€83,700€3,100€0€0€3,100€43,400€80,600
15€80,600€3,100€0€0€3,100€46,500€77,500
16€77,500€3,100€0€0€3,100€49,600€74,400
17€74,400€3,100€0€0€3,100€52,700€71,300
18€71,300€3,100€0€0€3,100€55,800€68,200
19€68,200€3,100€0€0€3,100€58,900€65,100
20€65,100€3,100€0€0€3,100€62,000€62,000
21€62,000€3,100€0€0€3,100€65,100€58,900
22€58,900€3,100€0€0€3,100€68,200€55,800
23€55,800€3,100€0€0€3,100€71,300€52,700
24€52,700€3,100€0€0€3,100€74,400€49,600
25€49,600€3,100€0€0€3,100€77,500€46,500