Profit the tax office sees, including the sale — T2 in Melun — SCI à l’IS · ID 01SCI ISPool with Sale
This page shows how the profit on a sale is added to the profit the tax office sees. Result if you sell in year 1: -€21,707.
Where each number comes from
Each link opens the page that calculates that figure.
- Profit the tax office sees (cumulative) Cumulative Pool
- Profit after allowed deductions Taxable Profit
- Interest on the money you lent your company Compte Courant
- Cash you add when the company is short (payments after the purchase) Owner payments after the purchase
- Savings account for the rent you keep (below €0 = cash borrowed from your other properties or a lender) Reinvestment/Financing Account
- Rent kept after all costs (cash flow) Cash Flow
- Interest paid to you by the company Compte-Courant Cash Effect
- Cash you add when the company is short (payments after the purchase) Owner payments after the purchase
- Company tax paid each year IS Ledger
- Wear-and-tear deduction (depreciation: building, improvements, furniture) Depreciation
- Interest on the money you lent your company Compte Courant
- Profit after allowed deductions Taxable Profit
- Profit on the sale (capital gain) Capital Gain
Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.
Part 1. Profit the tax office sees, plus the profit on the saleCumulative Pool + Capital Gain → Pool with Sale
Year 1: pool with the sale = −€18,056.80 − €3,650.67 (the capital gain) = −€21,707.47; taxable base = max(€0, −€21,707.47 − €0.00 (highest pool before this year)) = €0.00.
| Year | Cumulative Pool1 | Capital Gain2 | Pool with Sale3 | Highest pool before4 | Taxable Base with Sale5 |
|---|---|---|---|---|---|
| 1 | -€18,057 | -€3,651 | -€21,707 | €0 | €0 |
| 2 | -€18,095 | €77 | -€18,017 | €0 | €0 |
| 3 | -€18,022 | €3,809 | -€14,213 | €0 | €0 |
| 4 | -€17,837 | €7,545 | -€10,292 | €0 | €0 |
| 5 | -€17,539 | €11,285 | -€6,254 | €0 | €0 |
| 6 | -€17,126 | €15,028 | -€2,098 | €0 | €0 |
| 7 | -€16,596 | €18,775 | €2,180 | €0 | €2,180 |
| 8 | -€15,948 | €22,527 | €6,579 | €0 | €6,579 |
| 9 | -€15,180 | €26,282 | €11,102 | €0 | €11,102 |
| 10 | -€14,290 | €30,041 | €15,751 | €0 | €15,751 |
| 11 | -€13,277 | €33,805 | €20,527 | €0 | €20,527 |
| 12 | -€12,140 | €37,572 | €25,432 | €0 | €25,432 |
| 13 | -€10,876 | €41,344 | €30,468 | €0 | €30,468 |
| 14 | -€9,483 | €45,120 | €35,637 | €0 | €35,637 |
| 15 | -€7,960 | €48,900 | €40,940 | €0 | €40,940 |
| 16 | -€6,305 | €52,684 | €46,379 | €0 | €46,379 |
| 17 | -€4,516 | €56,473 | €51,957 | €0 | €51,957 |
| 18 | -€2,592 | €60,266 | €57,675 | €0 | €57,675 |
| 19 | -€529 | €64,064 | €63,535 | €0 | €63,535 |
| 20 | €1,673 | €67,866 | €69,539 | €0 | €69,539 |
| 21 | €4,018 | €71,672 | €75,690 | €1,673 | €74,016 |
| 22 | €6,505 | €75,483 | €81,988 | €4,018 | €77,971 |
| 23 | €9,139 | €79,298 | €88,438 | €6,505 | €81,932 |
| 24 | €11,921 | €83,119 | €95,040 | €9,139 | €85,901 |
| 25 | €14,854 | €86,943 | €101,797 | €11,921 | €89,876 |