Property value increase — Furnished flat-share in Melun — LMNP · ID 02LMNPAppreciation

This page shows how the property's value grows each year. Result for year 1: worth €125,000, €0 more than the estimated value after works.

Where each number comes from

This figure is calculated from the inputs only.

Market value (year 1)€125,000
Value increase (year 1)€0Measured from the post-travaux estimate, not the original purchase price
YearMarket valueΔValue this year1Value increase2
1€125,000€0€0
2€125,625€625€625
3€126,253€628€1,253
4€126,884€631€1,884
5€127,519€634€2,519
6€128,156€638€3,156
7€128,797€641€3,797
8€129,441€644€4,441
9€130,088€647€5,088
10€130,739€650€5,739
11€131,393€654€6,393
12€132,049€657€7,049
13€132,710€660€7,710
14€133,373€664€8,373
15€134,040€667€9,040
16€134,710€670€9,710
17€135,384€674€10,384
18€136,061€677€11,061
19€136,741€680€11,741
20€137,425€684€12,425
21€138,112€687€13,112
22€138,803€691€13,803
23€139,497€694€14,497
24€140,194€697€15,194
25€140,895€701€15,895