Money back year — Furnished flat-share in Melun — LMNP · ID 02LMNPLMNP breakeven year

Where each number comes from

Each link opens the page that calculates that figure.

1. Cash you end up with if you sell Rental account + cash from the sale after tax
   1. Your rental account, year by year LMNP personal rental account (opening, interest, flat tax, tax, payments after the purchase, closing)
      1. Tax and cash left each year LMNP income tax, social contributions, after-tax cash flow
         1. Income you are taxed on each year LMNP taxable income (régime réel: result, losses, wear-and-tear)
            1. Profit per year Cash flow page: rent − costs − loan interest, before tax
            2. Wear-and-tear deduction (depreciation: building, improvements, furniture) Depreciation
         2. Cash flow before tax (rent − costs − loan payments) Cash Flow
   2. Tax on the gain when you sell Plus-value des particuliers (LMNP resale)
      1. What the sale leaves after the loan and fees Net Sale Proceeds Ledger
      2. Wear-and-tear actually deducted Depreciation used (taxable-income page), taken off the purchase price at resale
         1. Profit per year Cash flow page: rent − costs − loan interest, before tax
         2. Wear-and-tear deduction (depreciation: building, improvements, furniture) Depreciation