Company tax paid each year — Furnished flat-share in Melun — SCI à l’IS · ID 04SCI ISIS Ledger

This page shows how the company tax (IS) on each year's profit is worked out through the tax brackets. Result for year 1: €0 that year, €0 paid so far.

Where each number comes from

Each link opens the page that calculates that figure.

  1. Profit the tax office sees (cumulative) Cumulative Pool
    1. Profit after allowed deductions Taxable Profit
      1. Interest on the money you lent your company Compte Courant
        1. Cash you add when the company is short (payments after the purchase) Owner payments after the purchase
      2. Savings account for the rent you keep (below €0 = cash borrowed from your other properties or a lender) Reinvestment/Financing Account
        1. Rent kept after all costs (cash flow) Cash Flow
        2. Interest paid to you by the company Compte-Courant Cash Effect
          1. Cash you add when the company is short (payments after the purchase) Owner payments after the purchase
      3. Wear-and-tear deduction (depreciation: building, improvements, furniture) Depreciation
  2. Profit after allowed deductions Taxable Profit
    1. Interest on the money you lent your company Compte Courant
      1. Cash you add when the company is short (payments after the purchase) Owner payments after the purchase
    2. Savings account for the rent you keep (below €0 = cash borrowed from your other properties or a lender) Reinvestment/Financing Account
      1. Rent kept after all costs (cash flow) Cash Flow
      2. Interest paid to you by the company Compte-Courant Cash Effect
        1. Cash you add when the company is short (payments after the purchase) Owner payments after the purchase
    3. Wear-and-tear deduction (depreciation: building, improvements, furniture) Depreciation

Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.

Part 1. The company tax on this year's taxable baseIS brackets

The company is taxed as a whole. Each year its taxable base is what is new at the top of its running pool — what takes it above the highest level it had reached before, so any loss is carried forward — worked out on the Cumulative Pool page. The brackets: 15.00% on the first €42,500 of base in the year, 25.00% above.

Corporate tax (IS) rates set by law: 15% up to €42,500 of profit a year (under conditions: turnover below €10 million excluding VAT, capital fully paid up and at least 75% held by individuals), 25% above (CGI article 219). It is not a setting.

Year 1: the taxable base is €0.00 — no company tax this year: €0.00.

Company tax (Year 1)€0
YearTaxable base1At 15.00%2At 25.00%3Company tax4IS (company)
1€0€0€0€0
2€0€0€0€0
3€2,627€394€0€394
4€5,333€800€0€800
5€5,577€837€0€837
6€5,829€874€0€874
7€6,087€913€0€913
8€6,689€1,003€0€1,003
9€6,959€1,044€0€1,044
10€7,238€1,086€0€1,086
11€7,523€1,128€0€1,128
12€7,817€1,173€0€1,173
13€8,119€1,218€0€1,218
14€8,429€1,264€0€1,264
15€8,747€1,312€0€1,312
16€9,661€1,449€0€1,449
17€9,993€1,499€0€1,499
18€10,335€1,550€0€1,550
19€10,687€1,603€0€1,603
20€11,048€1,657€0€1,657
21€11,415€1,712€0€1,712
22€11,847€1,777€0€1,777
23€12,293€1,844€0€1,844
24€12,753€1,913€0€1,913
25€13,228€1,984€0€1,984
Part 2. Company tax so farCum. IS

Year 1: company tax so far = €0.00 + €0.00 = €0.00.

YearCompany tax1Company tax so far2Cum. IS
1€0€0
2€0€0
3€394€394
4€800€1,194
5€837€2,031
6€874€2,905
7€913€3,818
8€1,003€4,821
9€1,044€5,865
10€1,086€6,951
11€1,128€8,079
12€1,173€9,252
13€1,218€10,470
14€1,264€11,734
15€1,312€13,046
16€1,449€14,495
17€1,499€15,994
18€1,550€17,544
19€1,603€19,147
20€1,657€20,804
21€1,712€22,517
22€1,777€24,294
23€1,844€26,138
24€1,913€28,051
25€1,984€30,035
Part 3. When the tax is paidOut of the savings account, at year end

The company pays each year's tax at the end of that year, out of its savings account. That lowers next year's opening balance, and so next year's account interest — which is part of next year's taxable profit (the Taxable Profit page, Part 2). The tax never feeds back into the same year. The tax on a sale is worked out separately (Total company tax if you sell in year N).