Déficit foncier — T3 in Melun — réel foncier · ID 05Réel foncierInterest part / other part, up to €10,700 against your other income at your bracket, take-back if sold within 3 years

Year 1: a deficit of €22,142; €3,210 of tax saved on your other income, €11,442 carried forward.

Where each number comes from

Each link opens the page that calculates that figure.

  1. Deductible charges and taxable income Réel foncier: gross rent − interest − other deductible charges − past deficits
Part 1. The deficit of year 1, splitinterest part / other part; up to €10,700 against your other income
  • Deficit = €31,822 of deductible charges − €9,680 of gross rent = €22,142.
  • Interest part = what the €5,476 of interest charges exceed the €9,680 of gross rent by = €0.
  • Other part = €22,142 − €0 = €22,142.
  • Set against your other income = the smaller of €22,142 and €10,700 = €10,700.
  • Tax saved = €10,700 × 30% = €3,210.
  • Carried forward = €22,142 − €10,700 = €11,442.
  • Deficit, year 1€22,142
  • −Set against other income, year 1€10,700
  • =Carried forward, year 1€11,442
Deficit, year 1€22,142
Set against other income, year 1€10,700
Tax saved, year 1€3,210
Carried forward, year 1€11,442
Part 2. The 3-year take-back if you sella sale before 31 December of year Y + 3 pays back year Y’s saving

If you sell before 31 December of the third year after a year whose deficit lowered the tax on your other income, that tax saving is paid back (except after a dismissal, an invalidity, a death or an expropriation): it is taken off the cash from a sale in those years. Deficits still carried at the sale are lost in this model.

For each sale year: the tax saved on your other income so far, and the part a sale at the end of that year pays back (inside the cash from the sale). No take-back after a dismissal, an invalidity, a death or an expropriation (not modelled: the table assumes none).

YearTax saved so farTaken back by a sale that year1
1€3,210-€3,210
2€3,210-€3,210
3€3,210-€3,210
4€3,210€0
5€3,210€0
6€3,210€0
7€3,210€0
8€3,210€0
9€3,210€0
10€3,210€0
11€3,210€0
12€3,210€0
13€3,210€0
14€3,210€0
15€3,210€0
16€3,210€0
17€3,210€0
18€3,210€0
19€3,210€0
20€3,210€0
21€3,210€0
22€3,210€0
23€3,210€0
24€3,210€0
25€3,210€0
Part 3. Every year
YearDeficit of the year1of which from interest2of which from other chargesSet against your other income3Tax saved4Carried forward5
1€22,142€0€22,142€10,700€3,210€11,442
2€0€0€0€0€0€0
3€0€0€0€0€0€0
4€0€0€0€0€0€0
5€0€0€0€0€0€0
6€0€0€0€0€0€0
7€0€0€0€0€0€0
8€0€0€0€0€0€0
9€0€0€0€0€0€0
10€0€0€0€0€0€0
11€0€0€0€0€0€0
12€0€0€0€0€0€0
13€0€0€0€0€0€0
14€0€0€0€0€0€0
15€0€0€0€0€0€0
16€0€0€0€0€0€0
17€0€0€0€0€0€0
18€0€0€0€0€0€0
19€0€0€0€0€0€0
20€0€0€0€0€0€0
21€0€0€0€0€0€0
22€0€0€0€0€0€0
23€0€0€0€0€0€0
24€0€0€0€0€0€0
25€0€0€0€0€0€0