Déficit foncier — T3 in Melun — réel foncier · ID 05Réel foncierInterest part / other part, up to €10,700 against your other income at your bracket, take-back if sold within 3 years
Year 1: a deficit of €22,142; €3,210 of tax saved on your other income, €11,442 carried forward.
Where each number comes from
Each link opens the page that calculates that figure.
- Deductible charges and taxable income Réel foncier: gross rent − interest − other deductible charges − past deficits
Part 1. The deficit of year 1, splitinterest part / other part; up to €10,700 against your other income
- Deficit = €31,822 of deductible charges − €9,680 of gross rent = €22,142.
- Interest part = what the €5,476 of interest charges exceed the €9,680 of gross rent by = €0.
- Other part = €22,142 − €0 = €22,142.
- Set against your other income = the smaller of €22,142 and €10,700 = €10,700.
- Tax saved = €10,700 × 30% = €3,210.
- Carried forward = €22,142 − €10,700 = €11,442.
- Deficit, year 1€22,142
- −Set against other income, year 1€10,700
- =Carried forward, year 1€11,442
Deficit, year 1€22,142
Set against other income, year 1€10,700
Tax saved, year 1€3,210
Carried forward, year 1€11,442
Part 2. The 3-year take-back if you sella sale before 31 December of year Y + 3 pays back year Y’s saving
If you sell before 31 December of the third year after a year whose deficit lowered the tax on your other income, that tax saving is paid back (except after a dismissal, an invalidity, a death or an expropriation): it is taken off the cash from a sale in those years. Deficits still carried at the sale are lost in this model.
For each sale year: the tax saved on your other income so far, and the part a sale at the end of that year pays back (inside the cash from the sale). No take-back after a dismissal, an invalidity, a death or an expropriation (not modelled: the table assumes none).
| Year | Tax saved so far | Taken back by a sale that year1 |
|---|---|---|
| 1 | €3,210 | -€3,210 |
| 2 | €3,210 | -€3,210 |
| 3 | €3,210 | -€3,210 |
| 4 | €3,210 | €0 |
| 5 | €3,210 | €0 |
| 6 | €3,210 | €0 |
| 7 | €3,210 | €0 |
| 8 | €3,210 | €0 |
| 9 | €3,210 | €0 |
| 10 | €3,210 | €0 |
| 11 | €3,210 | €0 |
| 12 | €3,210 | €0 |
| 13 | €3,210 | €0 |
| 14 | €3,210 | €0 |
| 15 | €3,210 | €0 |
| 16 | €3,210 | €0 |
| 17 | €3,210 | €0 |
| 18 | €3,210 | €0 |
| 19 | €3,210 | €0 |
| 20 | €3,210 | €0 |
| 21 | €3,210 | €0 |
| 22 | €3,210 | €0 |
| 23 | €3,210 | €0 |
| 24 | €3,210 | €0 |
| 25 | €3,210 | €0 |
Part 3. Every year
| Year | Deficit of the year1 | of which from interest2 | of which from other charges | Set against your other income3 | Tax saved4 | Carried forward5 |
|---|---|---|---|---|---|---|
| 1 | €22,142 | €0 | €22,142 | €10,700 | €3,210 | €11,442 |
| 2 | €0 | €0 | €0 | €0 | €0 | €0 |
| 3 | €0 | €0 | €0 | €0 | €0 | €0 |
| 4 | €0 | €0 | €0 | €0 | €0 | €0 |
| 5 | €0 | €0 | €0 | €0 | €0 | €0 |
| 6 | €0 | €0 | €0 | €0 | €0 | €0 |
| 7 | €0 | €0 | €0 | €0 | €0 | €0 |
| 8 | €0 | €0 | €0 | €0 | €0 | €0 |
| 9 | €0 | €0 | €0 | €0 | €0 | €0 |
| 10 | €0 | €0 | €0 | €0 | €0 | €0 |
| 11 | €0 | €0 | €0 | €0 | €0 | €0 |
| 12 | €0 | €0 | €0 | €0 | €0 | €0 |
| 13 | €0 | €0 | €0 | €0 | €0 | €0 |
| 14 | €0 | €0 | €0 | €0 | €0 | €0 |
| 15 | €0 | €0 | €0 | €0 | €0 | €0 |
| 16 | €0 | €0 | €0 | €0 | €0 | €0 |
| 17 | €0 | €0 | €0 | €0 | €0 | €0 |
| 18 | €0 | €0 | €0 | €0 | €0 | €0 |
| 19 | €0 | €0 | €0 | €0 | €0 | €0 |
| 20 | €0 | €0 | €0 | €0 | €0 | €0 |
| 21 | €0 | €0 | €0 | €0 | €0 | €0 |
| 22 | €0 | €0 | €0 | €0 | €0 | €0 |
| 23 | €0 | €0 | €0 | €0 | €0 | €0 |
| 24 | €0 | €0 | €0 | €0 | €0 | €0 |
| 25 | €0 | €0 | €0 | €0 | €0 | €0 |