Your net worth (before any tax) — map — T3 in Melun — réel foncier · ID 05Réel foncier
The « Your net worth over time » chart, tab « before any tax », at year 20: each part of that year's bar is a circle, and they add up to the chart's total (its line).
- Adds to your gain
- Money put in or going out
- the result
Year 20: €121,513 (Your equity (Day-1 equity + loan paid off)) − €26,156 (Cash flow before tax (rent − costs − loan payments, cumulative)) + €36,331 (Property value increase) + €26,156 (Your cash in the rental account (left after the purchase + payments after the purchase)) = €157,844.
What this calculation leaves out
- Same numbers as the chart: each circle is one part of the bar at this year, so a change in the inputs changes both.
Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.