Yearly return if you sell — map — T2 in Melun — SCI à l’IS · ID 01SCI IS
If the company sells in year 15: every euro you put in, placed at the yearly rate until year 15, adds up to the cash left in your pocket after every tax.
Your money grew as in a savings account paying 4.27% a year.
- Your money (the same circles as the main map)
- The yearly return
- Your money (the same circles as the main map)
- The yearly return
You put in €24,410 at the purchase and €5,957 afterwards (payments after the purchase). Your company earned as much as a savings account paying 4.27% a year: the money you put in, placed at that rate, would give exactly €54,239 in year 15 — what you have (cash you walk away with, year 15).
What this calculation leaves out
- This map reads the calculation the way a savings account works: each euro put in grows at the yearly rate until year N (× (1 + r)^(N − t)), and together they give the final amount. Only one yearly rate makes this true: that is the yearly return.
- Only the money that leaves or comes back to your pocket counts. The rent left, the account interest, the compte courant interest and each year’s company tax stay in the company, and the sale’s cash joins it: they are all inside the final amount.
- Rates are shown with 2 decimals, amounts under €1,000 with their cents and larger amounts in whole euros. Only the display is rounded: every calculation uses the exact amounts.
- The payments of years 2 to N − 1 share one circle: open it for the table, year by year.
Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.