Money kept in the company — map — T2 in Melun — SCI à l’IS · ID 01SCI IS

The company's account for this property in year 15: what it held at the start, what came in and went out, what it holds at the end, with your numbers.

← Calculation mapSee the full calculation (year-by-year table) →
××++++−++€0Balance, start ofyear 154.00%Savings rate€0Account interest−€230.05Rent left thisyear€230.05Payments after thepurchase€0Before tax andinterest paid€0IS paid this yearMoney kept, endof year 15€0€0IS paid since thepurchase, end ofyear 15Savingsaccountbefore€0
  • The account
  • Rent and IS
  • Compte courant
  • the result

Year 15: €0 at the start + interest €0 − rent short €230.05 + payments after the purchase €230.05 − IS €0 = €0 kept at the end of the year.

What this calculation leaves out

  • The compte courant interest goes through the account: paid in full to the associates, who lend back what is left after their tax — so the account loses only their tax.
  • Without bank financing, the associates pay in whatever keeps the company’s account at zero or above at each year end (added to their compte courant).
  • At a sale, the money kept comes back to the associates (the « Sale: what you keep » map).

Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.