Depreciation (LMNP) — map — Furnished flat-share in Melun — LMNP · ID 02LMNP

How much depreciation you deduct in year 25, with your numbers. First what the year can depreciate (building, works, furniture — and the purchase fees if you chose to add them to the price), plus what was carried forward; then the LMNP rule: depreciation can never create a loss, so it is capped by the result before depreciation and the rest is carried forward.

← Calculation mapSee the full calculation (year-by-year table) →
×−minminΣ−÷−minminΣ÷−minminΣ+maxmaxminmin−+2.00%Building rate€125,000Purchase price€2,500Building annuity€65,000Left to depreciate€60,000Alreadydepreciated (years1–24)€2,500Charge, year 25€8,795Declared works€0Repairs€8,795Works base15 yearsWorks life€586.30Works annuity€0Left to depreciate€8,795Alreadydepreciated (years1–24)€0Charge, year 25ended€2,356Furniture7 yearsFurniture life€336.55Furniture annuity€0Left to depreciate€2,356Alreadydepreciated (years1–24)€0Charge, year 25ended€2,500Depreciation ofyear 25€0Carried forwardfrom earlier years€2,500Available in year25€11,970Result beforedepreciation, year25€0No loss fromdepreciation€11,970Ceiling: theresultDepreciationdeducted, year25€2,500Carriedforwardafter year€0€71,150Deducted to end ofyear 24Deducted sofar, end ofyear 25€73,650
  • Building (and fees)
  • Improvement works
  • Furniture
  • The year and the LMNP rule
  • ended or nothing to write off

Year 25: building €2,500 + works €0 + furniture €0 = €2,500 of depreciation. The result before depreciation is €11,970: €2,500 deducted, €0 carried forward. Deducted so far: €73,650.

What this calculation leaves out

  • The LMNP rule (CGI art. 39 C): depreciation can only bring the result down to €0, never below. What is not deducted is carried forward with no time limit and used first in the next profitable years (before the earlier losses — the order of the tax map).
  • Land: the model has no separate land share. The land is included in the purchase price, so this model depreciates it with the building, at the same rate (for tax purposes, land is not depreciable: a lower rate stands in for it).
  • Purchase fees: deducted once, in year 1 (your choice, the default) — that is why they are not on this map’s sum.
  • No pro rata: each line takes a full year's charge from year 1, and its last charge is capped at what is left.
  • At resale, the depreciation deducted so far is added back to the gain — except the furniture’s part (the model’s choice, pending an accountant): see the tax map.
  • Works and furniture without invoices (not declared) are never depreciated.

Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.