Bailleur Lucide
Sign in
← Summary

Yearly return if you sell — map — Furnished flat-share in Melun — SCI à l’IS · ID 04SCI IS

If the company sells in year 25: every euro you put in, placed at the yearly rate until year 25, adds up to the cash left in your pocket after every tax.

← Calculation mapSee the full calculation (year-by-year table) →

Your money grew as in a savings account paying 5.55% a year.

× (1 + 5.55%)²⁵invested 25 years+Put in at thepurchase€60,233becomes €232,626Cash you walkaway with€232,626year 25Yearlyreturn ifyou sell5.55%a year
  • Your money (the same circles as the main map)
  • The yearly return

You put in €60,233 at the purchase. Your company earned as much as a savings account paying 5.55% a year: the money you put in, placed at that rate, would give exactly €232,626 in year 25 — what you have (cash you walk away with, year 25).

What this calculation leaves out

  • This map reads the calculation the way a savings account works: each euro put in grows at the yearly rate until year N (× (1 + r)^(N − t)), and together they give the final amount. Only one yearly rate makes this true: that is the yearly return.
  • Only the money that leaves or comes back to your pocket counts. The rent left, the account interest, the compte courant interest and each year’s company tax stay in the company, and the sale’s cash joins it: they are all inside the final amount.
  • Rates are shown with 2 decimals, amounts under €1,000 with their cents and larger amounts in whole euros. Only the display is rounded: every calculation uses the exact amounts.

Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.