Buy or rent?

1.Input

Price €178,000 · rent €1,035 / month
Renting
Rent, charges included€1,035 / month
Rent increase1.4% / year
Renter’s home insurance€16 / month
Buying
Purchase price€178,000Loan payment€833 / monthRise in value1.0% / yearPlanned saleyear 20
Investing

The spending gap between buying and renting, invested each year by whoever spends less.

Net return after tax4.00% / year

2.The race between buying and renting

Buying wins by €73,829 (+85.2%) in year 20

Buying leaves you €73,829 more than renting if you sell in year 20.

Buying gets ahead in year 8 and stays ahead to the end of the projection.

% / year
% / year
Diversified investment, 4.00% net of tax a year (default assumption). The higher this rate, the more renting is favoured.

T3 in Dammarie-lès-Lys — main home · ID 06

  • Buy: cash if you sell€160,470
  • Rent: the renter’s savings€86,641
€0€50,000€100,000€150,000€200,000Buying gets ahead (year 8)Y0*Y0Y5Y10Y15Y20Y25

Before purchase: €27,500 = down payment €8,000 + notary €13,500 + works €6,000
The renter invests this same sum: we compare the same person buying or staying a renter.

NB: the buyer also invests, every year, what they spend less than the renter. These investments are included in the buyer’s line.

What each would have if they sold or stopped that year, with the same budget every year.

For the verdict: gap at the sale (20 years): +85.2% → A

3.What the buyer and the renter pay

The buyer pays €61 / month more
BuyRent
Per month (average over 20 years, until the sale)€1,262€1,201
Per year (average over 20 years, until the sale)€15,139€14,411
Your household net income, after tax (per month, year 1)
€ / month
Effort on your incomeenter your income aboveenter your income above

Buy: loan payment, loan insurance, condo fees, property tax, home insurance, upkeep, bank fees.

Rent: rent + home insurance.

Light ≤ 25 % · Normal 25 – 35 % · Heavy > 35 % (the verdict’s thresholds, applied to the average effort).

For the verdict: effort not computed, income not entered

4.The verdict

Income needed

The conclusion of sections 2 and 3: the net-worth gap at the planned sale, as a % of the renter’s net worth (rows) × the average effort of buying over the loan term, at most until the sale (columns).

In year 20: buying +€73,829, i.e. +85.2% of the renter’s net worth

Buying gets ahead in year 8.

Gap +85.2% → A

Effort: income not entered

Gap \ effortLight≤ 25 %Normal25 – 35 %Heavy> 35 %
A · Buying wins clearly (≥ +10%)◆ Your gapBuyBuy, if your budget stays comfortableBuy only if your income is secure — otherwise rent and invest
B · Buying wins a little (0 to +10%)Either — buy for stability, rent for flexibilityRather rent — buying doesn’t build enough wealth for the effortRent
C · Renting wins (< 0%)Rent — buy only for the comfort of owningRentRent

Enter your income to get a verdict.

The results are estimates, not tax or financial advice.