Your rental account — map — T2 in Le Mée-sur-Seine — micro-foncier · ID 03Micro-foncier

What your rental account holds at the end of year 20: last year's balance, its interest, the rent left after the year's tax and the payments after the purchase — then the main map's « money kept, before taxes ».

← Calculation mapSee the full calculation (year-by-year table) →
−+××+++−++−€533.07Cash flow beforetax, year 20€2,966Tax of year 20−€3,499After the tax€126.29Last year's CSGgiven back−€3,373Rent left aftertax, year 20€0Balance at end ofyear 193.00%Savings rate€0Account interest,year 20−€3,373Balance beforeyour paymentbelow zero€3,373Payments after thepurchaseRental account,end of year 20€0€0The account endsthe year at€49,451Tax on the rent,so far€128.19This year’s CSG,not given back yetnext year€49,579Taxes paid so farMoney kept,beforetaxes€49,579
  • Your money (the account)
  • The account’s interest
  • Taxes (the State)
  • CSG given back (one year late)

Year 20: opening balance €0 + interest €0 − rent left after tax €3,373 + payments after the purchase €3,373 = €0 in your rental account. The rent left after tax = rent left before tax −€533.07 − tax of the year €2,966 + last year's CSG given back €126.29 = €3,373 short. Add back the taxes already paid out of it (€49,579, of which €128.19 of this year's CSG still to come back): money kept before taxes = €49,579.

What this calculation leaves out

  • The CSG timing: the deductible CSG of a year lowers the NEXT year's income tax — so it enters the account one year late (« last year's CSG given back »).
  • With no lender, the account never stays below zero: you put in what is missing (« Payments after the purchase »).
  • Micro-foncier: the interest paid to a lender is not deducted from anything (the 30 % allowance replaces every cost).
  • At a sale, the account is added to what the sale leaves (the main map, « Sold »).

Each amount in the worked lines is rounded to the cent, so a line can differ by €0.01.